Cash Flow Forecast template question

I am having the same issue as mentioned in this post -

https://community.tiller.com/t/cash-flow-post-retirement-expenses-out-of-control/32288/9. Using the solution posted with an updated formula corrected the issue. Now the life events are working as expected.